Template
#1: Budget Worksheet: |
Provides
a complete outline for a 1-year school budget. Stimulates
thinking about allocation of expenses to revenue sources. |
|
Name of School: _____________________ Date: __/__/____ |
| |
|
|
|
Assumptions |
|
|
|
|
|
|
|
|
|
ESTIMATED STUDENT ENROLLMENT |
|
|
|
|
|
|
|
|
|
NUMBER OF STUDENTS IN-DISTRICT (ESTIMATED) |
|
|
|
|
|
|
|
|
|
NUMBER OF STUDENTS OUT-DISTRICT (ESTIMATED) |
|
|
|
|
|
|
|
|
|
ANTICIPATED STUDENT:TEACHER RATIO 1:_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure |
Expenditure |
Revenue |
Revenue |
Revenue |
Revenue |
|
|
|
|
Planning Year |
FY0_ - 0_ |
FY0_-0_ |
FY0_ |
FY0_ |
FY0_-0_ |
|
|
|
|
|
Total Budget |
Fed Grant |
Gov.Fund |
Adeq. Funds |
Other |
|
|
|
|
Anticipated Expenses |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
As Allocated |
As Allocated |
As Allocated |
Gifts/Grants |
|
1100 |
|
INSTRUCTIONAL SERVICES |
|
1100 |
112 |
Salaries, Teachers |
$ |
$ |
$ |
$ |
$ |
$ |
|
1100 |
115 |
Salaries, Support Staff:Aides/Tutors |
|
|
|
|
|
|
|
1100 |
122 |
Substitutes |
|
|
|
|
|
|
|
1100 |
200 |
Benefit Programs |
|
|
|
|
|
|
|
1100 |
591 |
Contracted Enrichment Programs |
|
|
|
|
|
|
|
1100 |
610 |
Supplies |
|
|
|
|
|
|
|
1100 |
640 |
Text, Workbooks, Software |
|
|
|
|
|
|
|
|
642 |
Distance Learning Courses |
|
|
|
|
|
|
|
1100 |
733 |
Furniture & Equipment |
|
|
|
|
|
|
|
1100 |
734 |
Computer Equipment & Peripherals |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
1210 |
|
SPECIAL EDUCATION |
|
1210 |
112 |
Teacher/Liaison, Special Education |
$ |
$ |
$ |
$ |
$ |
$ |
|
1210 |
232 |
Retirement, Anticipated |
|
|
|
|
|
|
|
1210 |
260 |
Workers Compensation, Anticipated |
|
|
|
|
|
|
|
1210 |
397 |
Contracted Special Services (Other) |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
1300 |
|
VOCATIONAL/CAREER SERVICES |
|
1300 |
112 |
Job Counselor |
$ |
$ |
$ |
$ |
$ |
$ |
|
1300 |
300-700 |
Other Expenses: materials, etc. |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
1400 |
|
OTHER INSTRUCTIONAL PROGRAMS |
|
1400 |
390 |
Contracted Services, Athletics/PE/Fitness, etc. |
$ |
$ |
$ |
$ |
$ |
$ |
|
1400 |
610 |
Supplies |
|
|
|
|
|
|
|
1430 |
100 |
Summer School |
|
|
|
|
|
|
|
1435 |
100 |
Community Service Program |
|
|
|
|
|
|
|
1440 |
100 |
Evening Tutorial Program |
|
|
|
|
|
|
|
1450 |
490 |
Contracted Instructional Programs |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2100 |
|
STUDENT SUPPORT SERVICES |
|
2122 |
370 |
Testing/Appraisal & Support Services |
$ |
$ |
$ |
$ |
$ |
$ |
|
2122 |
390 |
Contract Services, Guidance/Assessment |
|
|
|
|
|
|
|
2122 |
610 |
Supplies, etc. |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2130 |
|
HEALTH SERVICES |
|
2134 |
390 |
Nurse Services, Contracted |
$ |
$ |
$ |
$ |
$ |
$ |
|
2134 |
610 |
Supplies, Health |
|
|
|
|
|
|
|
2134 |
650 |
Computer Software & Fees, Health |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2222 |
|
LIBRARY/RESEARCH PROGRAM |
|
2222 |
641 |
Books & AV, Library |
$ |
$ |
$ |
$ |
$ |
$ |
|
2222 |
650 |
Computer Software & Fees, Library |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2300 |
|
GENERAL ADMINISTRATION SUPPORT SERVICES |
|
2300 |
111 |
School Director |
$ |
$ |
$ |
$ |
$ |
$ |
|
2300 |
115 |
Secretary/Bookkeeper |
|
|
|
|
|
|
|
2300 |
265 |
Admin. Benefits |
|
|
|
|
|
|
|
2300 |
390 |
Contracted Services, Board/Management |
|
|
|
|
|
|
|
2300 |
520 |
Board/School Liability/Building Insurance |
|
|
|
|
|
|
|
2300 |
534 |
Postage |
|
|
|
|
|
|
|
2300 |
540 |
Advertising |
|
|
|
|
|
|
|
2300 |
550 |
Printing |
|
|
|
|
|
|
|
2300 |
580 |
Travel |
|
|
|
|
|
|
|
2300 |
610 |
Supplies & Reference Books |
|
|
|
|
|
|
|
2300 |
810 |
Dues & Fees |
|
|
|
|
|
|
|
2317 |
390 |
Audit |
|
|
|
|
|
|
|
2318 |
395 |
Legal Services |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2600 |
|
OPERATION AND MAINTENANCE OF FACILITIES |
|
2600 |
117 |
Custodian, Contracted |
$ |
$ |
$ |
$ |
$ |
$ |
|
2600 |
410 |
Cable/Internet |
|
|
|
|
|
|
|
2600 |
420 |
Trash Removal, Plowing, Grounds, Etc. |
|
|
|
|
|
|
|
2600 |
430 |
Building Repairs & Renovations |
|
|
|
|
|
|
|
2600 |
530 |
Phone |
|
|
|
|
|
|
|
2600 |
610 |
Supplies, Building & Grounds |
|
|
|
|
|
|
|
2600 |
622 |
Electricity |
|
|
|
|
|
|
|
2600 |
624 |
Oil |
|
|
|
|
|
|
|
2600 |
|
Rent/Mortgage |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
2700 |
|
STUDENT TRANSPORTATION |
|
2721 |
510 |
Student Transportation Services |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
3000 |
|
OPERATION OF FOOD SERVICES |
|
3000 |
441 |
Food Services |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ANTICIPATED EXPENDITURES |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
Revenue to support the charter school will come from various sources.
These are the likely options: |
|
|
|
|
|
|
|
1. federal and state grants |
Federal start-up funding is anticipated at $350,000-$425,000 over
the first |
|
|
| |
two
years of operation. Additional state funding is allowable, needed,
but undetermined as of August 2003. |
|
|
|
2.state aid allocation in any year |
Each
student will receive a state aide amount per year. |
|
|
|
3. public funding to reach an equitable per pupil allocation |
Not
guaranteed, but allowable and needed from sending district, state,
or other sources. |
|
|
|
|
|
| 4.
district funding, general or special |
There
is a requirement that school districts fund special education students;
however, charter schools must assure the districts are involved in
the placement decision. There is no prohibition for billing school
districts for a portion of student costs. There should be no qualm
about this at least during the first 2 years, provided the amounts
are reasonable. |
|
|
| |
|
|
|
|
| 5.
fundraising |
Charter
school boards are well-advised to have a fundraising plan and specific
guidelines for 3rd-party fundraising (other groups raising |
|
|
|
|
|
| 6.
philanthropic gifts and grants |
Gifts
and philanthroopy may be available to support schools and value-added
programs, e.g. specific programs that expand or enrich the basic program,
e.g. dinner programs, evening tutorial programs, summer programs,
job mentors, arts enrichment, research labs, etc. |
|
|
| 7.
tuitions from non-resident pupils |
Charter
schools have all the rights and privileges of any other public school
in New Hampshire and many public schools in New Hampshire accept out-of-state
students on a space available, tuition basis. |
|
|